CHANGES IN PROPERTY, PLANT AND EQUIPMENT |
|
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
€ million |
Land, land rights and buildings, including buildings on third-party land |
Technical equipment and machinery |
Other equipment, operating and office equipment |
Payments on account and assets under construction |
Total |
|||||
Cost Balance at Jan. 1, 2007 |
14,141 |
24,538 |
31,311 |
1,518 |
71,508 |
|||||
Foreign exchange differences |
2 |
–69 |
–48 |
–3 |
–118 |
|||||
Changes in |
32 |
– |
34 |
1 |
67 |
|||||
Additions |
299 |
820 |
1,760 |
1,602 |
4,481 |
|||||
Transfers |
120 |
563 |
532 |
–1,240 |
–25 |
|||||
Disposals |
170 |
804 |
969 |
42 |
1,985 |
|||||
Balance at Dec. 31, 2007 |
14,424 |
25,048 |
32,620 |
1,836 |
73,928 |
|||||
Depreciation and impairment |
7,214 |
18,801 |
25,146 |
7 |
51,168 |
|||||
Foreign exchange differences |
–7 |
–29 |
–28 |
1 |
–63 |
|||||
Changes in |
9 |
– |
11 |
– |
20 |
|||||
Additions to |
472 |
1,730 |
2,628 |
– |
4,830 |
|||||
Additions to cumulative impairment losses |
2 |
24 |
414 |
– |
440 |
|||||
Transfers |
–2 |
–2 |
3 |
– |
–1 |
|||||
Disposals |
143 |
784 |
877 |
– |
1,804 |
|||||
Reversal of |
– |
– |
0 |
– |
0 |
|||||
Balance at Dec. 31, 2007 |
7,545 |
19,740 |
27,297 |
8 |
54,590 |
|||||
Carrying amount |
6,879 |
5,308 |
5,323 |
1,828 |
19,338 |
|||||
of which assets leased under finance lease contracts Carrying amount |
197 |
– |
19 |
– |
216 |
|||||
Call options on buildings and plant leased under the terms of finance leases exist in most cases, and are normally exercised. Interest rates on the leases vary between 2.9% and 14%, depending on the market and the date of inception of the lease.
Future finance lease payments due, and their present values, are shown in the following table:
|
|
|
|
|
||||
€ million |
2008 |
2009 – 2012 |
from 2013 |
Total |
||||
|---|---|---|---|---|---|---|---|---|
Finance lease payments |
31 |
97 |
133 |
261 |
||||
Interest component of finance lease payments |
10 |
22 |
15 |
47 |
||||
Carrying amount/ |
21 |
75 |
118 |
214 |
CHANGES IN PROPERTY, PLANT AND EQUIPMENT |
|
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
€ million |
Land, land rights and buildings, including buildings on third-party land |
Technical equipment and machinery |
Other equipment, operating and office equipment |
Payments on account and assets under construction |
Total |
|||||
Cost Balance at Jan. 1, 2008 |
14,424 |
25,048 |
32,620 |
1,836 |
73,928 |
|||||
Foreign exchange differences |
–174 |
–495 |
–308 |
–117 |
–1,094 |
|||||
Changes in |
1,389 |
959 |
110 |
294 |
2,752 |
|||||
Additions |
437 |
1,118 |
2,420 |
2,676 |
6,651 |
|||||
Transfers |
216 |
700 |
629 |
–1,523 |
22 |
|||||
Held for sale |
44 |
30 |
111 |
6 |
191 |
|||||
Disposals |
71 |
747 |
1,433 |
71 |
2,322 |
|||||
Balance at Dec. 31, 2008 |
16,177 |
26,553 |
33,927 |
3,089 |
79,746 |
|||||
Depreciation and impairment |
7,545 |
19,740 |
27,297 |
8 |
54,590 |
|||||
Foreign exchange differences |
–33 |
–238 |
–239 |
–8 |
–518 |
|||||
Changes in |
0 |
0 |
0 |
– |
0 |
|||||
Additions to |
487 |
1,705 |
2,415 |
18 |
4,625 |
|||||
Additions to cumulative impairment losses |
3 |
7 |
84 |
90 |
184 |
|||||
Transfers |
3 |
–4 |
–9 |
11 |
1 |
|||||
Held for sale |
25 |
25 |
72 |
2 |
124 |
|||||
Disposals |
57 |
712 |
1,356 |
– |
2,125 |
|||||
Reversal of |
– |
0 |
– |
–8 |
–8 |
|||||
Balance at Dec. 31, 2008 |
7,923 |
20,473 |
28,120 |
109 |
56,625 |
|||||
Carrying amount |
8,254 |
6,080 |
5,807 |
2,980 |
23,121 |
|||||
of which assets leased under finance lease contracts Carrying amount |
177 |
– |
16 |
– |
193 |
|||||
Call options on buildings and plant leased under the terms of finance leases exist in most cases, and are normally exercised. Interest rates on the leases vary between 2.9% and 13.6%, depending on the market and the date of inception of the lease.
Future finance lease payments due, and their present values, are shown in the following table:
|
|
|
|
|
||||
€ million |
2009 |
2010 – 2013 |
from 2014 |
Total |
||||
|---|---|---|---|---|---|---|---|---|
Finance lease payments |
39 |
77 |
124 |
240 |
||||
Interest component of finance lease payments |
7 |
10 |
15 |
32 |
||||
Carrying amount/ |
32 |
67 |
109 |
208 |
For assets leased under operating leases, payments recognized in the income statement amounted to €366 million in the reporting period (previous year: €408 million).
Government grants of €49 million (previous year: €10 million) were deducted from the cost of property, plant and equipment.










